Upfront investment
- Purchase and installation of equipment $10,000
- Transport cost: 1*40GP container$2,500
- Basic interior design and thematic modelling$2,500
- Other miscellaneous expenses (based on our experience)$2,000
Total Upfront
$17,000
Upfront investment
- Rent $12,500
- Employee Wages $14,400
- Taxes (varies by region)$6,000
- Utilities: electricity, water, internet, etc. $3,000
- Office and cleaning supplies $1,200
- Advertising and marketing (online and offline promotion) $5,000
Total Annual Costs
$42,100







